{"text_format":"3","workbook":"xlsx","n_sheets":1,"sheets":["Sheet1"],"not_rendered":{"defined_names":3},"read":"whole","date_system":"1900"}

{"sheet":"Sheet1","index":0,"n_rows":39,"n_cols":18,"rows_kept":39,"merged":[[1,0,1,17],[3,0,5,0],[3,1,5,1],[3,2,3,8],[3,9,3,16],[3,17,5,17],[4,2,5,2],[4,3,5,3],[4,4,5,4],[4,5,5,5],[4,6,5,6],[4,7,5,7],[4,8,5,8],[4,9,5,9],[4,10,5,10],[4,11,5,11],[4,12,4,13],[4,14,4,15],[4,16,5,16],[36,0,36,1],[36,5,36,6],[38,0,38,17]]}
["附件2"]
["桂林市本级2021年--2022年末发行的新增地方政府专项债券情况表"]
["项目单位（盖章）：",{"$nulls":6},"主管部门（盖章）：",{"$nulls":6},"填表日期："]
["部门名称","项目单位名称","债券信息",{"$nulls":6},"债券项目情况",{"$nulls":7},"备注"]
[null,null,"债券名称","债券编码","债券类型","债券规模（万元）","发行时间（年/月/日）","债券利率","债券期限（年）","项目名称","项目所在地区","债券项目资产类型","项目总投资（万元）",null,"项目已实现投资（万元）",null,"已取得项目收益"]
[{"$nulls":13},"其中：债券资金安排",null,"其中：债券资金安排"]
["桂林经济技术开发区管理委员会","桂林经开投资控股有限责任公司","2021年广西壮族自治区政府产业园区专项债券（二期）——2021年广西壮族自治区政府专项债券（三期）","2105109","其他自平衡专项债券",{"v":20000,"d":"20,000"},"2021-04-21",{"v":0.0389,"d":"3.89%"},"20年","桂林经济技术开发区华为信息生态产业合作区基础及配套设施项目","桂林市本级","产业园区",{"v":54731.69,"d":"54,731.69"},{"v":20000,"d":"20,000.00"},{"v":54731.69,"d":"54,731.69"},{"v":20000,"d":"20,000.00"},{"v":0,"d":"0.00"},"“其中：债券资金安排”仅包含本支债券安排的数额。"]
["桂林经济技术开发区管理委员会","桂林经开深科投资发展有限公司","2021年广西壮族自治区政府产业园区专项债券（二期）——2021年广西壮族自治区政府专项债券（三期）","2105109","其他自平衡专项债券",{"v":4000,"d":"4,000"},"2021-04-21",{"v":0.0389,"d":"3.89%"},"20年","桂林经济技术开发区深科技智能制造产业园项目（三期）厂房及配套设施项目","桂林市本级","产业园区",{"v":40064.67,"d":"40,064.67"},{"v":4000,"d":"4,000.00"},{"v":39263.38,"d":"39,263.38"},{"v":4000,"d":"4,000.00"},{"v":0,"d":"0.00"},"“其中：债券资金安排”仅包含本支债券安排的数额。"]
["桂林经济技术开发区管理委员会","桂林经开投资控股有限责任公司","2021广西壮族自治区政府产业园区专项债券（四期）——2021年广西壮族自治区政府专项债券（九期）","2105251","其他自平衡专项债券",{"v":10000,"d":"10,000"},"2021-05-27",{"v":0.038,"d":"3.80%"},"20年","桂林经济技术开发区罗汉果小镇标准厂房项目","桂林市本级","产业园区",{"v":14743.04,"d":"14,743.04"},{"v":10000,"d":"10,000.00"},{"v":14743.04,"d":"14,743.04"},{"v":10000,"d":"10,000.00"},{"v":0,"d":"0.00"},"“其中：债券资金安排”仅包含本支债券安排的数额。"]
["桂林市人民政府国有资产监督管理委员会","桂林市自来水公司","2021年广西壮族自治区政府社会领域专项债券（二期）——2021年广西壮族自治区政府专项债券（十三期）","2105760","其他自平衡专项债券",{"v":2000,"d":"2,000"},"2021-08-26",{"v":0.0352,"d":"3.52%"},"20年","桂林市自来水公司城北水厂一期扩建工程","桂林市本级","水厂",{"v":13492,"d":"13,492.00"},{"v":2000,"d":"2,000.00"},{"v":10466,"d":"10,466.00"},{"v":2000,"d":"2,000.00"},{"v":0,"d":"0.00"},"“其中：债券资金安排”仅包含本支债券安排的数额。"]
["桂林市人民政府国有资产监督管理委员会","桂林市自来水公司","2021年广西壮族自治区政府社会领域专项债券（二期）——2021年广西壮族自治区政府专项债券（十三期）","2105760","其他自平衡专项债券",{"v":10000,"d":"10,000"},"2021-08-26",{"v":0.0352,"d":"3.52%"},"20年","桂林市第二水源工程——西城水厂工程子项","桂林市本级","水厂",{"v":60040.85,"d":"60,040.85"},{"v":10000,"d":"10,000.00"},{"v":34533,"d":"34,533.00"},{"v":10000,"d":"10,000.00"},{"v":0,"d":"0.00"},"“其中：债券资金安排”仅包含本支债券安排的数额。"]
["桂林市人民政府国有资产监督管理委员会","桂林市交通投资控股集团有限公司","2021年广西壮族自治区政府社会领域专项债券（二期）——2021年广西壮族自治区政府专项债券（十三期）","2105760","其他自平衡专项债券",{"$f":"9600-1820","v":{"v":7780,"d":"7,780"}},"2021-08-26",{"v":0.0352,"d":"3.52%"},"20年","漓江西岸桂阳公路旅游休闲慢行绿道（驿站)项目","桂林市本级","公路",{"v":69088.7,"d":"69,088.70"},{"v":7780,"d":"7,780.00"},{"v":58272,"d":"58,272.00"},{"v":7780,"d":"7,780.00"},{"v":0,"d":"0.00"},"“其中：债券资金安排”仅包含本支债券安排的数额。"]
["桂林市人民政府国有资产监督管理委员会","桂林市交通投资控股集团有限公司","2021年广西壮族自治区政府社会领域专项债券（二期）——2021年广西壮族自治区政府专项债券（十三期）","2105760","其他自平衡专项债券",{"v":12500,"d":"12,500"},"2021-08-26",{"v":0.0352,"d":"3.52%"},"20年","桂林市旅游交通换乘中心","桂林市本级","综合运输交通枢纽",{"v":59687.73,"d":"59,687.73"},{"v":12500,"d":"12,500.00"},{"v":32836.49,"d":"32,836.49"},{"v":12500,"d":"12,500.00"},{"v":0,"d":"0.00"},"“其中：债券资金安排”仅包含本支债券安排的数额。"]
["桂林市卫生健康委员会","桂林市中医医院","2021年广西壮族自治区政府社会领域专项债券（二期）——2021年广西壮族自治区政府专项债券（十三期）","2105760","其他自平衡专项债券",{"v":3400,"d":"3,400"},"2021-08-26",{"v":0.0352,"d":"3.52%"},"20年","桂林市中医药传承创新工程建设项目","桂林市本级","医院",{"v":14443.46,"d":"14,443.46"},{"v":3400,"d":"3,400.00"},{"v":10761.54,"d":"10,761.54"},{"v":3400,"d":"3,400.00"},{"v":0,"d":"0.00"},"“其中：债券资金安排”仅包含本支债券安排的数额。"]
["桂林市卫生健康委员会","桂林市中医医院","2021年广西壮族自治区政府社会领域专项债券（二期）——2021年广西壮族自治区政府专项债券（十三期）","2105760","其他自平衡专项债券",{"v":1400,"d":"1,400"},"2021-08-26",{"v":0.0352,"d":"3.52%"},"20年","桂林市中医医院城北院区建设项目","桂林市本级","医院",{"v":79942.66,"d":"79,942.66"},{"v":1400,"d":"1,400.00"},{"v":26575.08,"d":"26,575.08"},{"v":1400,"d":"1,400.00"},{"v":0,"d":"0.00"},"“其中：债券资金安排”仅包含本支债券安排的数额。"]
["桂林市人民政府国有资产监督管理委员会","桂林新城投资开发集团有限公司","2021年广西壮族自治区政府社会领域专项债券（二期）——2021年广西壮族自治区政府专项债券（十三期）","2105760","其他自平衡专项债券",{"v":17500,"d":"17,500"},"2021-08-26",{"v":0.0352,"d":"3.52%"},"20年","桂林国际会展中心","桂林市本级","会展中心",{"v":676000,"d":"676,000.00"},{"v":17500,"d":"17,500.00"},{"v":77733.56,"d":"77,733.56"},{"v":17500,"d":"17,500.00"},{"v":0,"d":"0.00"},"“其中：债券资金安排”仅包含本支债券安排的数额。"]
["桂林市人民政府国有资产监督管理委员会","桂林市交通投资控股集团有限公司","2021年广西壮族自治区政府社会领域专项债券（三期）——2021年广西壮族自治区政府专项债券（十九期）","2171211 ","其他自平衡专项债券",{"v":14500,"d":"14,500"},"2021-11-10",{"v":0.0354,"d":"3.54%"},"20年","桂林市旅游交通换乘中心","桂林市本级","综合运输交通枢纽",{"v":59687.73,"d":"59,687.73"},{"v":14500,"d":"14,500.00"},{"v":32836.49,"d":"32,836.49"},{"v":14356,"d":"14,356.00"},{"v":0,"d":"0.00"},"“其中：债券资金安排”仅包含本支债券安排的数额。"]
["桂林市人民政府国有资产监督管理委员会","桂林市环城水系建设开发有限公司","2021年广西壮族自治区政府社会领域专项债券（二期）——2021年广西壮族自治区政府专项债券（十三期）","2105760","其他自平衡专项债券",{"v":4200,"d":"4,200"},"2021-08-26",{"v":0.0352,"d":"3.52%"},"20年","桂林市两江四湖环境综合整治二期工程","桂林市本级","其他生态建设和环境保护",null,{"v":4200,"d":"4,200.00"},null,{"v":4200,"d":"4,200.00"},null,"“其中：债券资金安排”仅包含本支债券安排的数额。"]
["桂林市卫生健康委员会","桂林市人民医院","2021年广西壮族自治区政府社会领域专项债券（二期）——2021年广西壮族自治区政府专项债券（十三期）","2105760","其他自平衡专项债券",{"v":4900,"d":"4,900"},"2021-08-26",{"v":0.0352,"d":"3.52%"},"20年","桂林旅游综合医院","桂林市本级","公立医院",null,{"v":4900,"d":"4,900.00"},null,{"v":4900,"d":"4,900.00"},null,"“其中：债券资金安排”仅包含本支债券安排的数额。"]
["桂林市卫生健康委员会","中南大学湘雅二医院桂林医院","2021年广西壮族自治区政府社会领域专项债券（二期）——2021年广西壮族自治区政府专项债券（十三期）","2105760","其他自平衡专项债券",{"v":3400,"d":"3,400"},"2021-08-26",{"v":0.0352,"d":"3.52%"},"20年","桂林市第二人民医院国家区域医疗中心建设项目（一期）","桂林市本级","公立医院",null,{"v":3400,"d":"3,400.00"},null,{"v":3400,"d":"3,400.00"},null,"“其中：债券资金安排”仅包含本支债券安排的数额。"]
["桂林市人民政府国有资产监督管理委员会","桂林市自来水有限公司","2021年广西壮族自治区政府社会领域专项债券（三期）——2021年广西壮族自治区政府专项债券（十九期）","2171211","其他自平衡专项债券",{"v":3500,"d":"3,500"},"2021-11-10",{"v":0.0354,"d":"3.54%"},"20年","桂林市第二水源工程——西城水厂工程子项","桂林市本级","供水",null,{"v":3500,"d":"3,500.00"},null,{"v":3500,"d":"3,500.00"},null,"“其中：债券资金安排”仅包含本支债券安排的数额。"]
["桂林市教育局","桂林师范高等专科学校","2021年广西壮族自治区政府社会领域专项债券（三期）——2021年广西壮族自治区政府专项债券（十九期）","2171211","其他自平衡专项债券",{"v":2400,"d":"2,400"},"2021-11-10",{"v":0.0354,"d":"3.54%"},"20年","桂林师范高等专科学校临桂新校区扩（新）建项目","桂林市本级","普通高校",null,{"v":2400,"d":"2,400.00"},null,{"v":2400,"d":"2,400.00"},null,"“其中：债券资金安排”仅包含本支债券安排的数额。"]
["桂林市卫生健康委员会","中南大学湘雅二医院桂林医院","2021年广西壮族自治区政府社会领域专项债券（三期）——2021年广西壮族自治区政府专项债券（十九期）","2171211","其他自平衡专项债券",{"v":4600,"d":"4,600"},"2021-11-10",{"v":0.0354,"d":"3.54%"},"20年","桂林市第二人民医院国家区域医疗中心建设项目（一期）","桂林市本级","公立医院",null,{"v":4600,"d":"4,600.00"},null,{"v":4600,"d":"4,600.00"},null,"“其中：债券资金安排”仅包含本支债券安排的数额。"]
["桂林经济技术开发区管理委员会","桂林经开深科投资发展有限公司","2022年广西壮族自治区政府产业园区专项债券（一期）——2022年广西壮族自治区政府专项债券（四期）","2205281","其他自平衡专项债券",{"v":10000,"d":"10,000"},"2022-02-22",{"v":0.0332,"d":"3.32%"},"20年","桂林领益智能制造产业园结构件厂房及配套基础设施项目（一期）","桂林市本级","产业园区基础设施",null,{"v":10000,"d":"10,000.00"},null,{"v":10000,"d":"10,000.00"},null,"“其中：债券资金安排”仅包含本支债券安排的数额。"]
["桂林经济技术开发区管理委员会","桂林市高新技术产业发展集团有限公司","2022年广西壮族自治区政府产业园区专项债券（一期）——2022年广西壮族自治区政府专项债券（四期）","2205281","其他自平衡专项债券",{"v":10000,"d":"10,000"},"2022-02-22",{"v":0.0332,"d":"3.32%"},"20年","桂林经济技术开发区华为信息生态产业合作区数字经济产业园标准厂房及配套设施一期项目","桂林市本级","产业园区基础设施",null,{"v":10000,"d":"10,000.00"},null,{"v":10000,"d":"10,000.00"},null,"“其中：债券资金安排”仅包含本支债券安排的数额。"]
["桂林市教育局","桂林师范高等专科学校","2022年广西壮族自治区政府社会领域专项债券（一期）——2022年广西壮族自治区政府专项债券（五期）","2205282","其他自平衡专项债券",{"v":4100,"d":"4,100"},"2022-02-22",{"v":0.0332,"d":"3.32%"},"20年","桂林师范高等专科学校临桂新校区扩（新）建项目","桂林市本级","普通高校",null,{"v":4100,"d":"4,100.00"},null,{"v":4100,"d":"4,100.00"},null,"“其中：债券资金安排”仅包含本支债券安排的数额。"]
["桂林市教育局","桂林市卫生学校","2022年广西壮族自治区政府社会领域专项债券（一期）——2022年广西壮族自治区政府专项债券（五期）","2205282","其他自平衡专项债券",{"v":3000,"d":"3,000"},"2022-02-22",{"v":0.0332,"d":"3.32%"},"20年","桂林市卫生学校雁山校区二期18#学生宿舍、图书馆、体育场室外工程","桂林市本级","职业教育",null,{"v":3000,"d":"3,000.00"},null,{"v":3000,"d":"3,000.00"},null,"“其中：债券资金安排”仅包含本支债券安排的数额。"]
["桂林市卫生健康委员会","桂林市中医医院","2022年广西壮族自治区政府社会领域专项债券（一期）——2022年广西壮族自治区政府专项债券（五期）","2205282","其他自平衡专项债券",{"v":15000,"d":"15,000"},"2022-02-22",{"v":0.0332,"d":"3.32%"},"20年","桂林市中医医院城北院区建设项目","桂林市本级","公立医院",null,{"v":15000,"d":"15,000.00"},null,{"v":15000,"d":"15,000.00"},null,"“其中：债券资金安排”仅包含本支债券安排的数额。"]
["桂林经济技术开发区管理委员会","桂林经开深科投资发展有限公司","2022年广西壮族自治区政府产业园区专项债券（二期）——2022年广西壮族自治区政府专项债券（七期）","2205415","其他自平衡专项债券",{"v":37000,"d":"37,000"},"2022-03-16",{"v":0.0337,"d":"3.37%"},"20年","桂林领益智能制造产业园结构件厂房及配套基础设施项目（一期）","桂林市本级","产业园区基础设施",null,{"v":37000,"d":"37,000.00"},null,{"v":37000,"d":"37,000.00"},null,"“其中：债券资金安排”仅包含本支债券安排的数额。"]
["桂林经济技术开发区管理委员会","桂林市高新技术产业发展集团有限公司","2022年广西壮族自治区政府产业园区专项债券（三期）——2022年广西壮族自治区政府专项债券（十三期）","2205767","其他自平衡专项债券",{"v":5000,"d":"5,000"},"2022-05-18",{"v":0.0332,"d":"3.32%"},"20年","桂林经济技术开发区华为信息生态产业合作区数字经济产业园标准厂房及配套设施一期项目","桂林市本级","产业园区基础设施",null,{"v":5000,"d":"5,000.00"},null,{"v":5000,"d":"5,000.00"},null,"“其中：债券资金安排”仅包含本支债券安排的数额。"]
["桂林市教育局","桂林师范高等专科学校","2022年广西壮族自治区政府社会领域专项债券（三期）——2022年广西壮族自治区政府专项债券（十四期）","2205768","其他自平衡专项债券",{"v":5000,"d":"5,000"},"2022-05-18",{"v":0.0332,"d":"3.32%"},"20年","桂林师范高等专科学校临桂新校区扩（新）建项目","桂林市本级","普通高校",null,{"v":5000,"d":"5,000.00"},null,{"v":5000,"d":"5,000.00"},null,"“其中：债券资金安排”仅包含本支债券安排的数额。"]
["桂林市卫生健康委员会","桂林市中西医结合医院","2022年广西壮族自治区政府社会领域专项债券（三期）——2022年广西壮族自治区政府专项债券（十四期）","2205768","其他自平衡专项债券",{"v":5000,"d":"5,000"},"2022-05-18",{"v":0.0332,"d":"3.32%"},"20年","桂林市中西医结合医院门急诊业务综合楼提升改造工程","桂林市本级","公立医院",null,{"v":5000,"d":"5,000.00"},null,{"v":5000,"d":"5,000.00"},null,"“其中：债券资金安排”仅包含本支债券安排的数额。"]
["桂林经济技术开发区管理委员会","桂林市高新技术产业发展集团有限公司","2022年广西壮族自治区政府产业园区专项债券（四期）——2022年广西壮族自治区政府专项债券（二十四期）","2271160","其他自平衡专项债券",{"v":5000,"d":"5,000"},"2022-06-16",{"v":0.0328,"d":"3.28%"},"20年","桂林经济技术开发区华为信息生态产业合作区数字经济产业园标准厂房及配套设施一期项目","桂林市本级","产业园区基础设施",null,{"v":5000,"d":"5,000.00"},null,{"v":5000,"d":"5,000.00"},null,"“其中：债券资金安排”仅包含本支债券安排的数额。"]
["桂林市教育局","桂林师范高等专科学校","2022年广西壮族自治区政府社会领域专项债券（四期）——2022年广西壮族自治区政府专项债券（二十五期）","2271161","其他自平衡专项债券",{"v":16000,"d":"16,000"},"2022-06-16",{"v":0.0328,"d":"3.28%"},"20年","桂林师范高等专科学校临桂新校区扩（新）建项目","桂林市本级","普通高校",null,{"v":16000,"d":"16,000.00"},null,{"v":16000,"d":"16,000.00"},null,"“其中：债券资金安排”仅包含本支债券安排的数额。"]
["桂林市卫生健康委员会","桂林市中西医结合医院","2022年广西壮族自治区政府社会领域专项债券（四期）——2022年广西壮族自治区政府专项债券（二十五期）","2271161","其他自平衡专项债券",{"v":1000,"d":"1,000"},"2022-06-16",{"v":0.0328,"d":"3.28%"},"20年","桂林市中西医结合医院门急诊业务综合楼提升改造工程","桂林市本级","公立医院",null,{"v":1000,"d":"1,000.00"},null,{"v":1000,"d":"1,000.00"},null,"“其中：债券资金安排”仅包含本支债券安排的数额。"]
["桂林经济技术开发区管理委员会","桂林经开深科投资发展有限公司","2022年广西壮族自治区政府社会领域专项债券（四期）——2022年广西壮族自治区政府专项债券（二十五期）","2271161","其他自平衡专项债券",{"v":10000,"d":"10,000"},"2022-06-16",{"v":0.0328,"d":"3.28%"},"20年","桂林领益智能制造产业园结构件厂房及配套基础设施项目（一期）","桂林市本级","产业园区基础设施",null,{"v":10000,"d":"10,000.00"},null,{"v":10000,"d":"10,000.00"},null,"“其中：债券资金安排”仅包含本支债券安排的数额。"]
["填表联系人：",{"$nulls":4},"联系电话："]
["注：1.本表由使用专项债券资金的部门逐笔填列后于每年6月底前公开，反映截至上年年末专项债券及对应项目情况。"]
["    2.取数口径：（1）“项目总投资”：上级补助资金+本级财政预算资金+融资资金+单位自筹资金+其他资金，取的计划投资总额；“其中：债券资金安排”取债券融资资金的计划投资总额。\n    （2）“项目已实现投资”：已实现投资总额，即上级补助资金+本级财政预算资金+融资资金+单位自筹资金+其他资金，取的实际到位金额；“其中：债券资金安排”取一般债券资金+专项债券资金，即实际到位债券金额。"]